|
Parliamentary democracy – Expenditure of the Assembly |
Estimated spending 2026 (€) |
Estimated spending 2027 (€) |
|---|---|---|
|
Functioning of the Assembly |
|
|
|
Staff expenditure |
|
|
|
Remuneration of staff recruited on jobs |
€10 283 900 |
€10 341 800 |
|
Remuneration and accessory charges of temporary staff |
€351 300 |
€351 300 |
|
Salary, allowances and social charges of the Secretary General of the Assembly |
€336 700 |
€336 700 |
|
Placement of national civil servants on secondment |
€55 000 |
€55 000 |
|
Arrival and departure expenses – Home leave |
€27 500 |
€27 500 |
|
Contribution to the Pension budget |
€1 882 100 |
€1 889 100 |
|
Total staff expenditure |
€12 936 500 |
€13 001 400 |
|
Committees and session |
|
|
|
General operational expenditure |
|
|
|
Equipment – telecommunication costs |
€15 000 |
€15 000 |
|
Official journeys |
€332 600 |
€332 600 |
|
Representational expenditure, other official travelling expenses of members of the Assembly |
€231 400 |
€231 400 |
|
Election procedure for judges at the European Court of Human Rights * |
pm |
pm |
|
Prepress |
€40 000 |
€40 000 |
|
Interpretation for committees |
€517 800 |
€517 800 |
|
Videoconference and hybrid meetings |
€10 000 |
€10 000 |
|
Translation |
€340 600 |
€310 600 |
|
Publishing and printing |
€100 000 |
€100 000 |
|
Consultation of experts |
€11 000 |
€11 000 |
|
Other expenditures |
€12 100 |
€12 100 |
|
Expenses linked to the session |
|
|
|
Expenses linked to part-sessions |
€357 600 |
€357 600 |
|
Interpretation linked to part-sessions |
€1 279 200 |
€1 279 200 |
|
Expenditure of the Assembly Presidency |
|
|
|
Official expenses of the President of the Assembly |
€112 500 |
€112 500 |
|
Political Groups of the Assembly |
|
|
|
Allocation to the political groups |
€1 070 600 |
€1 070 600 |
|
European prizes |
|
|
|
European prizes expenditure |
€131 300 |
€131 300 |
|
Co-operation |
|
|
|
Co-operation activities |
€176 900 |
€206 900 |
|
Official journeys |
€10 200 |
€10 200 |
|
Observation elections |
|
|
|
Observations Elections activities |
€165 100 |
€165 100 |
|
Official journeys |
€54 300 |
€54 300 |
|
Communication |
|
|
|
Communication activities |
€40 700 |
€40 700 |
|
Offical journeys |
€12 200 |
€12 200 |
|
General Management expenditure |
|
|
|
Offical journeys |
€110 500 |
€110 500 |
|
Information Technology |
€147 700 |
€147 700 |
|
Total supplies, services and other operational expenditure |
€5 279 300 |
€5 279 300 |
|
Total expenditure of the Assembly |
€18 215 800 |
€18 280 700 |
|
*This activity is covered from the special account for the hearing of candidates for the post of judge at the European Court of Human Rights. |
||
|
Parliamentary Democracy – Expenditure of the Assembly |
Appropriations 2024 (€) |
Appropriations 2025 (€) |
|---|---|---|
|
Functioning of the Assembly |
|
|
|
Staff expenditure |
|
|
|
Remuneration of staff recruited on jobs |
€9 857 300 |
€9 938 300 |
|
Remuneration and accessory charges of temporary staff |
€517 700 |
€532 200 |
|
Salary, allowances and social charges of the Secretary General of the Assembly |
€335 100 |
€336 700 |
|
Placement of national civil servants on secondment |
€55 000 |
€55 000 |
|
Arrival and departure expenses – Home leave |
€27 500 |
€27 500 |
|
Contribution to the Pension budget |
€1 707 200 |
€1 840 700 |
|
Total Staff Expenditure |
€12 499 800 |
€12 730 400 |
|
Committees and Sessions |
|
|
|
General operational expenditure |
|
|
|
Equipment – telecommunication costs |
€15 000 |
€15 000 |
|
Official journeys |
€319 700 |
€332 600 |
|
Representational expenditure, other official travelling expenses of members of the Assembly |
€217 000 |
€231 400 |
|
Election procedure for judges at the European Court of Human Rights* |
pm |
pm |
|
Prepress |
€46 000 |
€40 000 |
|
Interpretation for committees |
€467 500 |
€517 800 |
|
Videoconference and hybrid meetings |
€21 500 |
€10 000 |
|
Translation |
€378 600 |
€390 600 |
|
Publishing and printing |
€142 800 |
€100 000 |
|
Consultation of experts |
€11 000 |
€11 000 |
|
Other expenditures |
€19 600 |
€12 100 |
|
Expenses linked to the session |
|
|
|
Expenses linked to part-session |
€476 100 |
€357 600 |
|
Interpretation linked to part-session |
€1 266 400 |
€1 279 200 |
|
Expenditure of the Assembly Presidency |
|
|
|
Official expenses of the President of the Assembly |
€80 600 |
€112 500 |
|
Political Groups of the Assembly |
|
|
|
Allocation to the political groups |
€1 018 000 |
€1 070 600 |
|
European Prizes |
|
|
|
European prizes expenditure |
€103 900 |
€131 300 |
|
Co-operation |
|
|
|
Co-operation activities |
€142 800 |
€126 900 |
|
Official journeys |
€11 300 |
€10 200 |
|
Observation Elections |
|
|
|
Observation Elections activities |
€135 400 |
€165 100 |
|
Official journeys |
€53 500 |
€54 300 |
|
Communication |
|
|
|
Communication activities |
€26 700 |
€40 700 |
|
Official journeys |
€11 500 |
€12 200 |
|
General Management expenditure |
|
|
|
Official journeys |
€77 100 |
€110 500 |
|
Information Technology |
€75 600 |
€147 700 |
|
Total supplies, services, and other operational expenditure |
€5 117 600 |
€5 279 300 |
|
Total expenditure of the Assembly |
€17 617 400 |
€18 009 700 |
|
Ordinary budget contribution to CoE/EU joint co-operation programmes |
€308 200 |
€463 800 |
|
Budget of the Assembly as approved by the Committee of Ministers |
€17 925 600 |
€18 473 500 |
|
*This activity is covered from the special account for the hearing of candidates for the post of judge at the European Court of Human Rights. |
||